+ All Categories
Home > Documents > Proiect Informatica Economica ( Excel)

Proiect Informatica Economica ( Excel)

Date post: 01-Dec-2015
Category:
Upload: veres-beatrix
View: 1,150 times
Download: 90 times
Share this document with a friend
Description:
Proiect Informatica Economica Excel
39
Angajati Companie Departament Nume Prenume Moldovan Andrei C202 IT Avram Gabriel A304 Productie Burtea Stefana D101 Directiune Cioplan Diana B102 Tehnic Vebar Liviu A304 Productie Balan Denisa C202 IT Popa Flavius D101 Directiune Alamorean Livia A304 Productie Eftimie Ioan B102 Tehnic Sacadat Laurentiu E103 Financiar Suciu Bianca F203 Contabilitate Mercenar Adrian A304 Productie Savu Ionut E103 Financiar Tatar Ioana C202 IT Stefan Alexandra A304 Productie Moldovan Darius D101 Directiune David Cristian F203 Contabilitate Belean Madalina A304 Productie Fodor Ana-Maria E103 Financiar Sas Ioan B102 Tehnic Departament A304 Productie B102 Tehnic C202 IT D101 Directiune E103 Financiar F203 Contabilitate Cod identificare departament Cod identificare departament
Transcript

Date Angajati si ProduseCompania Maximum

Angajati CompanieCod identificare departamentDepartamentProduse VanduteTableteTelefoaneCalculatoareLaptop-uriiPod-uriNumePrenumeMoldovanAndreiC202IT2010250500120420590AvramGabrielA304Productie2011300401320300350BurteaStefanaD101Directiune2012290680254500100CioplanDianaB102TehnicVebarLiviuA304ProductieBalanDenisaC202ITPopaFlaviusD101DirectiuneAlamoreanLiviaA304ProductieEftimieIoanB102TehnicSacadatLaurentiuE103FinanciarSuciuBiancaF203ContabilitateMercenarAdrianA304ProductieSavuIonutE103FinanciarTatarIoanaC202ITDennumire Produs:calculatoareAnul Vanzarii201020122013StefanAlexandraA304Productie120320254MoldovanDariusD101DirectiuneDavidCristianF203ContabilitateBeleanMadalinaA304ProductieFodorAna-MariaE103FinanciarSasIoanB102Tehnic

Cod identificare departamentDepartamentA304ProductieB102TehnicC202ITD101DirectiuneE103FinanciarF203Contabilitate

Anul

Salarii AngajatiNr.Crt.Nume Si Prenume AngajatSalariu/OraProgramOre LucrateSalariu Brut/ZiSalariu pe LunaPersoane cu Salarii >4800 RONOra IntrariOra Iesiri1AvramGabriel80 RON8:0014:006480 RON9,600 RONAvram2BalanDenisa40 RON9:0015:006240 RON4,800 RON 3BurteaStefana35 RON7:0015:008280 RON5,600 RONBurtea4CioplanDiana12 RON11:0019:00896 RON1,920 RON 5MoldovanAndrei35 RON8:0015:007245 RON4,900 RONMoldovan6PopaFlavius35 RON10:0015:005175 RON3,500 RON 7VebarLiviu80 RON14:0019:005400 RON8,000 RONVebar8AlamoreanLivia30 RON14:0019:005150 RON3,000 RON 9EftimieIoan25 RON7:0015:008200 RON4,000 RON 10SacadatLaurentiu40 RON8:0014:006240 RON4,800 RON 11SuciuBianca40 RON11:0019:008320 RON6,400 RONSuciu12MercenarAdrian30 RON10:0015:005150 RON3,000 RON 13SavuIonut15 RON14:0019:00575 RON1,500 RON 14TatarIoana20 RON8:0014:006120 RON2,400 RON 15StefanAlexandra40 RON9:0015:006240 RON4,800 RON 16MoldovanDarius20 RON7:0015:008160 RON3,200 RON 17DavidCristian29 RON10:0015:005145 RON2,900 RON 18BeleanMadalina52 RON9:0015:006312 RON6,240 RONBelean19FodorAna-Maria40 RON8:0014:006240 RON4,800 RON 20SasIoan40 RON11:0019:008320 RON6,400 RONSas91,760 RONData Infiintarii Firmei2/23/10Data De Azi5/27/13Total Zile Lucratoare850

Informatii Suplimentare AngajatiSalariul minim1,500 RONNr.Crt.Nume Si Prenume AngajatData NasteriiLunaZiua SaptamaniiSalariul maxim91,760 RONSalariul mediu8,739 RON1AvramGabriel10/5/5610Friday2BalanDenisa25/2/812Wednesday3BurteaStefana3/8/748Saturday4CioplanDiana20/10/9010Saturday5MoldovanAndrei26/12/6912Friday6PopaFlavius8/9/939Wednesday7VebarLiviu28/3/793Wednesday8AlamoreanLivia10/7/8810Friday9EftimieIoan25/10/8110Sunday10SacadatLaurentiu15/8/848Wednesday11SuciuBianca20/10/9010Saturday12MercenarAdrian26/11/7911Monday13SavuIonut8/5/915Wednesday14TatarIoana4/5/754Saturday15StefanAlexandra25/2/812Wednesday16MoldovanDarius3/8/748Saturday17DavidCristian20/10/9010Saturday18BeleanMadalina26/12/6912Friday19FodorAna-Maria8/9/939Wednesday20SasIoan28/3/793Wednesday

Detali Produse

Produse Vandute201020112012Calculatoare250300290iPod-uri500401680Laptop-uri120320254Tablete420300500Telefoane590350100Monitoare100200250Tastatura5059405Mouse60100101Casti100400450Imprimanta1039890Total Produse Vandute Annual220028283120

Media Vanzarilor220283312Maxim Prod. Vandute dintr-o Categorie590401680Legenda:Produse vandute peste 390 bucatiMinim Prod. Vandute dintr-o Categorie105990Produse vandute sub 200 de bucati

Pret ProduseProduse VanduteAnul UMCantitate VandutaPret/BucValoare TotalaCalculatoare2010BUC2502,500 RON625,000 RONiPod-uriBUC500400 RON200,000 RONLaptop-uriBUC1202,800 RON336,000 RONTableteBUC420800 RON336,000 RONTelefoaneBUC590500 RON295,000 RONMonitoareBUC100350 RON35,000 RONTastaturaBUC5080 RON4,000 RONMouseBUC6060 RON3,600 RONCastiBUC10040 RON4,000 RONImprimantaBUC10450 RON4,500 RON5%Calculatoare2011BUC3002,625 RON787,500 RONiPod-uriBUC401420 RON168,420 RONLaptop-uriBUC3202,940 RON940,800 RONTableteBUC300840 RON252,000 RONTelefoaneBUC350525 RON183,750 RONMonitoareBUC200368 RON73,500 RONTastaturaBUC5984 RON4,956 RONMouseBUC10063 RON6,300 RONCastiBUC40042 RON16,800 RONImprimantaBUC398473 RON188,055 RON10%Calculatoare2012BUC2902,888 RON837,375 RONiPod-uriBUC680462 RON314,160 RONLaptop-uriBUC2543,234 RON821,436 RONTableteBUC500924 RON462,000 RONTelefoaneBUC100578 RON57,750 RONMonitoareBUC250404 RON101,063 RONTastaturaBUC40592 RON37,422 RONMouseBUC10169 RON6,999 RONCastiBUC45046 RON20,790 RONImprimantaBUC90520 RON46,778 RONTotal:7,124,176 RON

Reduceri de Pret

ProdusePret/BucReducerePret cu ReducereRotunjire in josRotunjire in susCalculatoare2,888 RON10%2,599 lei25952600iPod-uri462 RON5%439 lei435500Laptop-uri3,234 RON7%3,008 lei30053100Tablete924 RON10%832 lei830900Telefoane578 RON20%462 lei460500Monitoare404 RON5%384 RON380400Tastatura92 RON4%89 RON85100Mouse69 RON8%64 RON60100Casti46 RON2%45 RON45100Imprimanta520 RON15%442 RON440500

Profit2012Produse VanduteCantitate VandutePret BucVenituri in Urma VanzarilorCheltuieli Totale categorie de ProdusImpozitul pe ProfitProfit BrutProfit Brut (%)Impozit pe Profit (RON)Profit NetProfit Net (%)Calculatoare2902,888 RON837,375 RON750,000 RON16%87,375 RON10%13,980 RON73,395 RON39%iPod-uri680462 RON314,160 RON305,000 RON16%9,160 RON3%1,466 RON7,694 RON4%Laptop-uri2543,234 RON821,436 RON784,231 RON16%37,205 RON5%5,953 RON31,252 RON17%Tablete500924 RON462,000 RON399,500 RON16%62,500 RON14%10,000 RON52,500 RON28%Telefoane100578 RON57,750 RON50,000 RON16%7,750 RON13%1,240 RON6,510 RON3%Monitoare250404 RON101,063 RON95,000 RON16%6,063 RON6%970 RON5,093 RON3%Tastatura40592 RON37,422 RON30,555 RON16%6,867 RON18%1,099 RON5,768 RON3%Mouse10169 RON6,999 RON5,999 RON16%1,000 RON14%160 RON840 RON0%Casti45046 RON20,790 RON19,852 RON16%938 RON5%150 RON788 RON0%Imprimanta90520 RON46,778 RON41,200 RON16%5,578 RON12%892 RON4,685 RON2%

Total2,705,772 RON2,481,337 RON224,435 RON100%35,910 RON188,526 RON100%

Bonus Angajati

Nr.CrtNume AngajatDepartamentVanzariBonusAngajati D. ITAngajati D. ProductieAngajati D. DirectiuneAngajati D. TehnicAngajati D. FinanciarAngajati D. ContabilVanzatori care depasesc Media Vanzarilor si primesc Bonus1Moldovan AndreiIT100,000 RONBonusTRUEFALSEFALSEFALSEFALSEFALSETRUE2Avram GabrielProductie80,000 RON0FALSETRUEFALSEFALSEFALSEFALSEFALSE3Burtea StefanaDirectiune90,000 RONBonusFALSEFALSETRUEFALSEFALSEFALSETRUE4Cioplan DianaTehnic55,896 RON0FALSEFALSEFALSETRUEFALSEFALSEFALSE5Vebar LiviuProductie478,500 RONBonusFALSETRUEFALSEFALSEFALSEFALSETRUE6Balan DenisaIT49,900 RON0TRUEFALSEFALSEFALSEFALSEFALSEFALSE7Popa FlaviusDirectiune50,000 RON0FALSEFALSETRUEFALSEFALSEFALSEFALSE8Alamorean LiviaProductie44,957 RON0FALSETRUEFALSEFALSEFALSEFALSEFALSE9Eftimie IoanTehnic37,271 RON0FALSEFALSEFALSETRUEFALSEFALSEFALSE10Sacadat LaurentiuFinanciar29,585 RON0FALSEFALSEFALSEFALSETRUEFALSEFALSE11Suciu BiancaContabilitate41,900 RON0FALSEFALSEFALSEFALSEFALSETRUEFALSE12Mercenar AdrianProductie14,214 RON0FALSETRUEFALSEFALSEFALSEFALSEFALSE13Savu IonutFinanciar62,052 RON0FALSEFALSEFALSEFALSETRUEFALSEFALSE14Tatar IoanaIT88,071 RON0TRUEFALSEFALSEFALSEFALSEFALSEFALSE15Stefan AlexandraProductie88,428 RON0FALSETRUEFALSEFALSEFALSEFALSEFALSE16Moldovan DariusDirectiune165,285 RONBonusFALSEFALSETRUEFALSEFALSEFALSETRUE17David CristianContabilitate242,142 RONBonusFALSEFALSEFALSEFALSEFALSETRUETRUE18Belean MadalinaProductie219,000 RONBonusFALSETRUEFALSEFALSEFALSEFALSETRUE19Fodor Ana-MariaFinanciar395,857 RONBonusFALSEFALSEFALSEFALSETRUEFALSETRUE20Sas IoanTehnic372,714 RONBonusFALSEFALSEFALSETRUEFALSEFALSETRUETOTAL2,705,772 RON

Vanzari Propuse90,000 RONVanzari minime14,214 RONVanzari Maxime478,500 RONMedia Vanzarilor135,289 RON

1Total Vanzari Departament IT237,971 RON2Total Vanzari Departament Productie925,099 RON3Total Vanzari Departament Contabilitate284,042 RON4Total Vanzari Departament Financiar487,494 RON5Total Vanzari Departament Tehnic465,881 RON6Total Vanzari Departament Directiune305,285 RONTOTAL2,705,772 RON

Imprumut si Depozite Firma Imprumut200,000 leiRata Dobanzi5.10%Perioada120Plata2,131 leiRata Anuala a Dobanzi5%Plata Periodica200 leiDepozit curent2,000 leiDupa retragere20,000 lei

Economii lunare20,000 leiNumarul de plati 139.45Dobanda2.50%Perioda depozit60Suma dupa retragere1,276,811 lei

InfoClientiCodClientNumePrenumeAdresaOrasJudetCodPostalTelefonEmailReducereProdVechimeClient7AvramAdriana Atanasiu [email protected]%4/29/102BoianLiviaTesatorilor [email protected]%4/1/138CroitorVasilica Calinului [email protected]%11/16/115DavidAlexandruMorilor [email protected]%9/20/113DorogaTraianIzvorului [email protected]%9/20/1215FloreaAndreeaViilor [email protected]%3/14/126HateganCristinaFantani [email protected]%4/18/139KovacsHenrietaPetofi Sandor 25Miercurea [email protected]%7/24/1211LacatusMargaretaEroilor [email protected]%12/29/1210MercenarVasileConstitutiei [email protected]%11/14/1213NistorGeorgianaAbatorului [email protected]%10/18/1114PrihoiMadalinaVitro Metan [email protected]%9/20/1212VasiuAlexandruMegediei 122Sfantu [email protected]%8/10/111VijoliAdrianMediasului 51Copsa [email protected]%10/5/104VijoliRaisaCastanilor [email protected]%5/23/13

Detali Comenzii

NR.CrtNume si PrenumeProdusData achizitionariiTimp Cod ComandaCantitati cerutePret/bucTVAPret fara TVAPret cu TVA

1CroitorVasilicaCalculator15/3/2010mai veche de3ani1C5250024%12,500 RON15,500 RON2DavidAlexandruLaptop20/8/2010mai veche de3ani2L2280024%5,600 RON6,944 RON3DorogaTraianCasti10/10/2011mai veche de2ani3C34224%126 RON156 RON4FloreaAndreeaTelefon10/5/2013AndreeaareTelefonde17zile4T4577.524%2,310 RON2,864 RON5HateganCristinaMonitor19/12/2012mai veche de1ani5M1404.2524%404 RON501 RON6KovacsHenrietaImprimanta20/2/2013HenrietaareImprimantade96zile6I4519.7524%2,079 RON2,578 RON7LacatusMargaretaIpod27/11/2011mai veche de2ani7I842024%3,360 RON4,166 RON8MercenarVasileMouse12/4/2013VasileareMousede45zile8M169.324%69 RON86 RON9NistorGeorgianaLaptop13/8/2012mai veche de1ani9L2323424%6,468 RON8,020 RON10PrihoiMadalinaTastatura24/7/2011mai veche de2ani10T58424%420 RON521 RON11VasiuAlexandruCalculator28/1/2013AlexandruareCalculatorde119zile11C2250024%5,000 RON6,200 RON12VijoliAdrianMouse16/9/2012mai veche de1ani12M369.324%208 RON258 RON13VijoliRaisaIpod27/4/2013RaisaareIpodde30zile13I146224%462 RON573 RON

LegendaIpodTelefonCalculatorMouseLaptop

Analiza StatisticaProduse Vandute2010Analiza Calculatoare250iPod-uri500Mean220.00Laptop-uri120Standard Error66.13Tablete420Median110.00Telefoane590Mode100.00Monitoare100Standard Deviation209.12Tastatura50Sample Variance43733.33Mouse60Kurtosis-0.86Casti100Skewness0.87Imprimanta10Range580.00Minimum10.00Maximum590.00Sum2200.00Count10.001070140BinFrequency2101012807023501403420210049028015903500420149005902More0


Recommended