CASA MAGAZIN Aprilie 2013 Marian

8/17/2019 CASA MAGAZIN Aprilie 2013 Marian

1/26

Consum personal

TOTAL produse consumate

Camera A 400 VP Camera C 500

Clienti noi /Recomandari VP PR Clienti cu 25 % discount

TOTAL 0.00 0.00 TOTAL

Camera B 400 VP Camera 500

Clienti Permanenti VP PR

TOTAL

CA!"RA " 500

PRO#CATOR$ CAL$$CAT$

TOTAL 0.00 0.00 TOTAL

Clienti cu &5%discount/istri'uitori


2/26

Total luna VP 0.00 Total proft din vanzari clienti & distribu

URS VALUTAR

2.()*& Proft distribuitori in Lei

ro


3/26

VP

0.00 0.00

P

VP PR

0.00 0.00

VP

VP PR

0.00 0.00

P

VP PR

0.00 0.00


4/26

itori 0.00

0

0.00


5/26

PC

Profit Indirect

de la DS de laCS

### ###

DS

!".! lei

Discount 25%

VP !!$.0

RON %."!

SKU DENUMIRE CANT VP 25%

NUTRITIE INTERNA

0141 F1 VANILIE 5 23.95 110.050142 F1 CIOCOLATA 23.95 110.05

0143 F1 CAPSUNA 23.95 110.05

0144 F1 FRUCTE TROPICAL 23.95 110.05

0146 F1 BISCUITI SI FRI 23.95 110.05

1171 F1 CAPUCINO 23.95 110.05

3118 F1 ALERGEN FREE 26.35 121.05

2791 F1 AROMA DE SARBATOARE 23.95 110.05

2653 F1 VANILIE PACHET SET 7 BUC! 9.17 42.20

2669 F1 E"PRESS BAR CIOCOLATA 14.00 52.15

2670 F1 E"PRESS BAR FRUCTE DE PADURE 14.00 52.15

3122 F2 VITAMINE SI MIN 5 10.00 56.14

0242 PUDRA PROTEICA 1 17.95 88.50

0065 HERBALIFELINE 25.75 97.83

0111 CELL#U#LOSS 1 15.75 63.69

3114 FIBRE SI IERBURI 9.00 58.64

0117 THERMO. $ELLO% 20.50 69.64

0050 THERMO COMPLETE 30.95 122.45

0022 SCHI&ANDRA PLUS 15.50 62.26

0003 TANG 'UEI 1 12.50 57.88

0124 N.R.G. 14.15 62.57

0104 ACTIVATOR CELULAR 5 20.50 81.800139 ROSE O" 23.75 84.99

0259 BAT. PROTEIC ALUNE 7.70 61.68

0258 BAT. PROTEIC VANILIE 7.70 61.68

0260 BAT. PROTEIC LAMAIE 7.70 61.68

3143 BOABE DE SOIA PRA(ITE 10.95 59.08

1065 ALOE MANGO 24.95 100.74

0025 ALOE CONCENTRAT 24.95 100.74

0105 THERMO CEAI 50G 1 19.95 97.61

0106 THERMO CEAI 100G 34.95 140.46

0255 TH CEAI LAMAIE 50G 19.95 97.61

0257 TH CEAI PIERSI 50G 19.95 97.61

0020 "TRA#CAL 10.25 47.49

3151 LIFTOFF PORTOCALA 15.95 96.10


6/26

3152 LIFTOFF LAMAIE 15.95 96.10

0155 SUPA DE ROSII 23.00 110.05

NUTRITIE EXTERNA

0000

0901 NRF SET N)USCAT 46.00 180.35

0902 NRF SET N)GRAS 46.00 180.35

2510 NRF CLEAN. N)USCAT 14.00 54.882511 NRF CLEAN. N)GRAS 14.00 54.88

2512 NRF TONER N)USCAT 14.00 54.88

2513 NRF TONER N)GRAS 14.00 54.88

2514 NRF CREMA HID SPF 15 N)USCAT 18.00 70.59

2515 NRF CREMA HID SPF 15 N)GRAS 18.00 70.59

2516 NRF CREMA DE NOAPTE 34.00 133.03

2517 NRF CREMA DE OCHI 22.00 86.00

2518 NRF GEL DE OCHI 22.00 86.00

2519 NRF M. CURATARE 20.00 77.85

2520 NRF M. HIDRATANTA 20.00 77.85

2521 NRF M. E"FOLIANTA 20.00 77.85

SKIN ACTIVATOR

0862 S'A CREMA &I 45.00 173.52

0863 S'A CREMA OCHI 0.00 0.00

0864 S'A CREMA DECOLT. 45.00 173.51

0865 S'A CREMA REGENERATOARE 40.00 153.35

0866 S'A BALSAM BU&E 19.00 73.76

ALOE VERA

2564 SAMPON PT INTARIRE PAR 250*+ 8.30 33.26

2565 BALSAM PT INTARIRE PAR 250*+ 8.30 33.26

2563 LOTIUNE PT MAINI SI CORP 200*+ 8.30 32.462562 GEL CALMANT 200*+ 8.30 32.46

2561 GEL DE CURATARE 200*+ 8.30 33.81

2566 SAPUN DE BAIE 125, 5.95 21.93

0736 SET MINI SAMPON HERBAL ALOE 27.60 118.72

0737 SET MINI BALSAM HERBAL ALOE 27.60 118.72

0738 SET MINI GEL DE CURATARE H 27.60 120.63

0739 SET MINI LOTIUNE PT MAINI SI CORP 27.60 115.72

0740 SET MINI GEL CALMANT HERBAL AL 27.60 115.72

0741 SET MI" MINI HERBAL ALOE 23.00 96.26

RADIANT C

2890 R.C. CREMA 22.50 82.51

2997 R.C. SPRA$ 0 6.50 26.76

INGRIJIREA CORPULUI

0353 LOT. E"FOL. CORP 17.00 57.25

0354 LOT. CONTUR CORP 28.00 79.26

PARFUMURI

0343 PARFUM %OMAN 0 25.00 86.75

0344 PARFUM MAN 25.00 86.75

2328 PARFUM SOUL 0 32.00 112.98

2329 PARFUM HEART 0 30.00 107.18

PROOTIONA!E

8697 SUPER SHA'ER 1.65 38.80

8124 CENTIMETRESET 10! 0.75 17.76


7/26

8125 PISATOR PASTILE 0.45 10.62

8128 MINI MI"ER 0.60 14.16

8478 SHA'ERSET 5! 0 1.65 38.99

8262 I LOVE -HRBL-SET 5! 1.85 48.56

8346 INSIGNE AURIISET 5! 1.40 41.17

8347 INSIGNE ARG.SET 5! 1.40 4117

8627 TABLETIERESET 10! 0 1.15 26.388634 LINGURITESET 10! 0 1.20 28.38

8638 STICLE SPORT 0.90 21.30

8788 STICLA VERDE HERBALIFE 0.95 21.67

8569 PERIE CU DOUA FETE 1.55 53.86

8573 FLOARE PENTRU BAIE 0.47 16.44

8597 GENTUTA DE VOIA( 0.52 16.44

8639 CONTAINERESET 10! 0.90 21.67

!ITERATURA

S897 NOURIFUSION DISPLA$ CARTON 72.33

6240 BROSURA PRODUSELOR SET 10! 24.56

8601 PUNGI DE PLASTIC MICI SET 25! 0 8.40

8602 PUNGI DE PLASTIC MARI SET 25! 0 32.19

5001 FORMULAR DE COMANDA 3.40

6700 PUNGA DE HARTIE NOURIFUSION 3.50

5944 BROSURA S'IN ACTIVATOR 0.65

5380 MINI SPORTS BROCHURE

KITUL DISTRIBUITORULUI

5422 'ITUL DISTRIBUITORULUI RO 229.12

TA"A ANUA!A DE PROCESARE COPUTERI#A

0909 PREL CONTR SV 276.00

9909 PREL CONTR DS 41.70

creat de Andrei 'orosan


8/26

SUPERVI#ORI

Profit Indirect

de la DS de la CS de la PC

!.% lei (%.!0 lei ###

Profit Direct

CS PC SV

"(0." lei )." lei $).0! lei

$5% 2% 5&% C!IENT

!!$.0 !!$.0 !!$.0%)$

%!"!.!" %(!.!" %0$".)

&5% 42% 50% C!IENT

96.94 87.77 77.29 14196.94 87.77 77.29 141

96.94 87.77 77.29 141

96.94 87.77 77.29 141

96.94 87.77 77.29 141

96.94 87.77 77.29 141

106.64 96.56 85.03 155

96.94 87.77 77.29 141

37.17 33.66 29.64 54

45.94 41.60 36.63 67

45.94 41.60 36.63 67

49.46 44.78 39.43 72

77.97 70.59 62.16 113

86.18 78.03 68.71 125

56.11 50.80 44.74 82

51.66 46.77 41.19 75

61.62 55.79 49.13 90

107.87 97.67 86.01 156

54.84 49.66 43.73 80

50.99 46.17 40.66 74

55.12 49.91 43.95 80

72.06 65.24 57.45 10574.88 67.79 59.70 109

58.26 55.87 53.14 69

58.26 55.87 53.14 69

58.26 55.87 53.14 69

52.05 47.12 39.91 76

85.34 77.27 70.76 129

88.75 80.35 70.76 129

85.99 77.85 68.56 125

123.74 112.03 98.66 179

85.99 77.85 68.56 125

85.99 77.85 68.56 125

41.83 37.88 33.35 61

84.66 76.65 67.50 123


9/26

84.66 76.65 67.50 123

96.94 87.77 77.29 141

158.88 143.85 126.68 230

158.88 143.85 126.68 230

48.35 43.77 38.55 7048.35 43.77 38.55 70

48.35 43.77 38.55 70

48.35 43.77 38.55 70

62.19 56.30 49.58 90

62.19 56.30 49.58 90

117.19 106.10 93.43 170

75.77 68.60 60.41 110

75.77 68.60 60.41 110

68.58 62.09 54.68 100

68.58 62.09 54.68 100

68.58 62.09 54.68 100

152.85 138.39 121.87 222

0.00 0.00 0.00 0

152.85 138.39 121.87 222

135.10 122.32 107.71 196

64.98 58.83 51.80 94

29.30 26.53 23.36 43

29.30 26.53 23.36 43

28.59 25.89 22.80 4228.59 25.89 22.80 42

29.79 26.97 23.75 44

19.32 17.49 15.40 28

104.59 94.69 83.39 152

104.59 94.69 83.39 152

106.27 96.21 84.73 154

101.95 92.30 81.28 148

101.95 92.30 81.28 148

86.57 78.38 69.02 126

72.68 65.81 57.95 106

23.57 21.34 18.79 35

50.43 45.66 40.21 73

68.82 63.22 55.67 101

76.43 69.20 60.93 111

76.43 69.20 60.93 111

99.53 90.12 79.36 144

94.42 85.49 75.28 137

38.80 38.80 38.80

17.76 17.76 17.76


10/26

10.62 10.62 10.62

14.16 14.16 14.16

38.99 38.99 38.99

48.56 48.56 48.56

41.17 41.17 41.17

41.17 41.17 41.17

26.38 26.38 26.3828.38 28.38 28.38

21.30 21.30 21.30

21.67 21.67 21.67

53.86 53.86 53.86

16.44 16.44 16.44

17.56 17.56 17.56

21.67 21.67 21.67

72.33 72.33 72.33

24.56 24.56 24.56

8.40 8.40 8.40

32.19 32.19 32.19

3.40 3.40 3.40

3.50 3.50 3.50

0.65 0.65 0.65

28.60 28.60 28.60

229.12 229.12 229.12 (!0

TA

276 276 276

41.70 41.70 41.7


11/26


12/26


13/26


14/26


15/26


16/26


17/26


18/26


19/26


20/26


21/26


22/26


23/26


24/26


25/26


26/26

Date post:	06-Jul-2018
Category:	Documents
Upload:	crischiorescu
View:	218 times
Download:	0 times

CASA MAGAZIN Aprilie 2013 Marian

Documents