Necesar santier dolhesti.xlsx

7/23/2019 Necesar santier dolhesti.xlsx

http://slidepdf.com/reader/full/necesar-santier-dolhestixlsx 1/42

Nivel Denumire incapere

1 PODEST INTRARE 11 6.602 HOL PRINCIPAL 17 15.40

3 SALA EXPOZITIE 1 23 32.50

4 SALA EXPOZITIE 2 23 32.50

5 HOL 9 3.80

6 CAMERA PRIMIRE OASPETI 16 15.20

7 BAIE DE SERVICIU 7 2.50

8 HOL ACCES 11 5.50

9 CAMERA TEHNICA 9 4.50

10 BIROU ADMINISTRATIV 9 4.40

11 VESTIBUL 7 2.55

12 PODEST INTRARE 0 7.80

13 TERASA 0 21.10

14 PODEST LATERAL 0 1.50

TOTAL 155.85

TOTAL PARTER (10% pierdere) 171.

14 BALCON 0 3.90

15 BALCON 0 3.90

16 DORMITOR 15 13.90

17 DORMITOR 15 13.90

18 DORMITOR 13 9.90

19 BAIE 9 4.92

20 S.A.S 10 4.70

21 ARDEROBA 10 4.10

22 HOL 10 5.80

23 BAIE 9 4.92

24 HOL PRINCIPAL!CS 14 6.30

25 BUCATARIE ! "#$ %& "'() *(+( 16 13.20

26 BUCATARIE ! "#$ %& "'() *(+( 16 13.20

TOTAL 10!."

TOTAL ETA# (10 % pierdere) 11!.$0

TOTAL ATER&ALE'cae*rii lucrari !8.+

,-*(# /"&) 20

,-*(# )# 20

/"&) $&,&+-) CT1

/"&) $&,&+-) CT1(%&- /,&+-& +-

(%&- /,&+-& +-

Nrcr

Perimeruincapere

L

,upra-aaPlaneu

P

PARTER

ETA #



31.90 6.60 6.6049.30 15.40 0.00

66.70 32.50 0.00

66.70 32.50 0.00

26.10 3.80 0.00

46.40 15.20 0.00

20.30 2.50 2.50

31.90 5.50 0.00

26.10 4.50 4.50

26.10 4.40 0.00

20.30 2.55 2.55

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

11.80 1!5.5 1".15

5!.$8 1+8.00 17.77

0.00 0.00 0.00

0.00 0.00 0.00

43.50 13.90 0.00

43.50 13.90 0.00

37.70 9.90 0.00

26.10 4.92 4.92

29.00 4.70 0.00

29.00 4.10 0.00

29.00 5.80 0.00

26.10 4.92 4.92

40.60 6.30 0.00

46.40 13.20 0.00

46.40 13.20 0.00

+$7.+0 $.8 $.8

+7.0+ 10.+! 10.8!

8$0.01 !!.+! !8.5$

/

/

6 20 /

7 20 / (-()( -)&,-#, ADEPLAST A I

(-()( -)&,-#, ADEPLAST A E

,/PRAATA DE&N&,AT PERET&

P

,/PRAATA DE&N&,AT TAAN

P

Pard*eala receP (PLA2& 2ERA&2E)



0.00 10.50 19.800.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 18.00 0.00

0.00 0.00 0.00

0.00 0.00 7.50

0.00 0.00 0.00

0.00 0.00 13.50

0.00 0.00 0.00

0.00 0.00 7.65

7.80 7.50 0.00

21.10 4.80 0.00

1.50 6.00 0.00

!8.$0 0.80 8.5

+1.7$ .88 5+.+0

3.90 0.00 0.00

3.90 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 14.76

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 14.76

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

7.80 0.00 29.52

8.58 0.00 32.47

0.+7 .88 85.77

22.61 %&%&*(

31.66 %&%&*(

25.99 %&%&*(

39.39 %&%&*(13.99 %&%&*(

18 46 %&%&*(

Pard*eala receP (PLA2& 2ERA&2E TRA&2)

TREPTEL

2*num ade3ivPlaci ceramice

ineri*r(4)



0.00 0.79 0.000.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.30 0.00

0.00 0.00 0.00

0.00 0.54 0.00

0.00 0.00 0.00

0.00 0.31 0.00

23.40 0.00 0.94

63.30 0.00 2.53

4.50 0.00

8".70 1.$ +.7

$5.+7 !.1+ +.81

11.70 0.00 0.47

11.70 0.00 0.47

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.59 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.59 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

23.40 1.18 0.$

25.74 1.+0 1.0+

1!1.11 +.+ .8

2*num ade3ivPlaci ceramice

ra6c(4)

2*num ade3ivADEPLA,T A&

,A2 !5(4)

2*num ade3ivADEPLA,T AE

,A2 !5(4)



0.00 0.00 0.0015.40 0.00 15.40

32.50 0.00 32.50

32.50 0.00 32.50

3.80 0.00 3.80

15.20 0.00 15.20

0.00 14.70 2.50

5.46 0.00 5.46

0.00 0.00 4.50

4.40 0.00 4.40

0.00 0.00 2.55

0.00 0.00 0.00

0.00 0.00 0.00

10$.!" 1.70 118.81

1!0.1$ 1".17 1+0."$

0.00 0.00 0.00

0.00 0.00 0.00

13.90 0.00 13.90

13.90 0.00 13.90

9.90 0.00 9.90

0.00 18.73 0.00

4.70 0.00 4.70

4.10 0.00 4.10

5.80 0.00 5.80

0.00 18.73 0.00

4.60 0.00 4.60

13.20 8.27 13.20

13.20 8.27 13.20

8+.+0 5.00 8+.+0

$1."+ 5$.0 $1."+

!11.8! 75.57 !!!.+!

P(,)&, 134

E)( 98

Pard*eala caldaP (PAR2ET LA&NAT)

Placare pereiP (A&ANTA)

Placare avaneP (PLA2& &P,O,

2ARTON)



,upra-aa P

0.00 38.5 0.77 192.50.00 64.7 1.294 323.5

0.00 99.2 1.984 496

0.00 99.2 1.984 496

0.00 44.4 0.888 222

0.00 61.6 1.232 308

2.50 20.3 0.406 101.5

0.00 37.36 0.7472 186.8

0.00 30.6 0.612 153

0.00 30.5 0.61 152.5

0.00 22.85 0.457 114.25

0.00 7.8 0.156 39

0.00 21.1 0.422 105.5

!.50 578.11 11.5"!! !8$0.55

!.75 "+5.$!1 1!.718! +17$."05

0.00 0 0 0

0.00 0 0 0

0.00 57.4 1.148 287

0.00 57.4 1.148 287

0.00 47.6 0.952 238

4.92 31.02 0.6204 155.1

0.00 29 0.58 145

0.00 29 0.58 145

0.00 29 0.58 145

4.92 31.02 0.6204 155.1

0.00 45.2 0.904 226

0.00 59.6 1.192 298

0.00 59.6 1.192 298

$.8 $.8 $.51"8 !+7$.!

10.8! 5.+! 10."88 !"17.1!

1+.57 1180.!5 !+.18"$ 57$".7!5

Placare avaneP (PLA2& &P,O,

2ARTON &DRO/)2aniae m*rar

22imen

4



Tencuiala 10

2*num ,A2

7.7 38.5 1.54 847 0.030812.94 64.7 2.588 1423.4 0.05176

19.84 99.2 3.968 2182.4 0.07936

19.84 99.2 3.968 2182.4 0.07936

8.88 44.4 1.776 976.8 0.03552

12.32 61.6 2.464 1355.2 0.04928

4.06 20.3 0.812 446.6 0.01624

7.472 37.36 1.4944 821.92 0.029888

6.12 30.6 1.224 673.2 0.02448

6.1 30.5 1.22 671 0.0244

4.57 22.85 0.914 502.7 0.01828

1.56 7.8 0.312 171.6 0.00624

4.22 21.1 0.844 464.2 0.01688

115."!! 578.11 !+.1! 1!718.! 0."!88

1!7.18! "+5.$!1 !5.+"8 1+$$0.!"! 0.5087+"8

0 0 0 0 0

0 0 0 0 0

11.48 57.4 2.296 1262.8 0.04592

11.48 57.4 2.296 1262.8 0.04592

9.52 47.6 1.904 1047.2 0.03808

6.204 31.02 1.2408 682.44 0.024816

5.8 29 1.16 638 0.0232

5.8 29 1.16 638 0.0232

5.8 29 1.16 638 0.0232

6.204 31.02 1.2408 682.44 0.024816

9.04 45.2 1.808 994.4 0.03616

11.92 59.6 2.384 1311.2 0.04768

11.92 59.6 2.384 1311.2 0.04768

$5.1"8 75.8 1$.0++" 10"8.8 0.+80"7!

10."88 5!+.! !0.$+"$" 11515.+!8 0.187+$!

!+1.8"$ 115$.+5 ".+7+8 !5505.5$ 0.$!77"

2imen,A2 !5 9

ar4

ar,A2 !5 4

Niip4



1.50

57.75 2.8997.05 4.85

148.80 7.44

148.80 7.44

66.60 3.33

92.40 4.62

30.45 1.52

56.04 2.80

45.90 2.30

45.75 2.29

34.28 1.71

11.70 0.59

31.65 1.58

8"7.17 +.+"

$5+.88 7."$

1.50

0.00 0.00

0.00 0.00

86.10 4.31

86.10 4.31

71.40 3.57

46.53 2.33

43.50 2.18

43.50 2.18

43.50 2.18

46.53 2.33

67.80 3.39

89.40 4.47

89.40 4.47

71+.7" +5."$

785.1 +$.!"

17+$.0! 8".$5

2*numR&ANO LET 9'mp

(R&ANO

LET) 42*num le 1

(R&ANO LET) ,A2 !0 4



&N&,A#E PERET& &NRER&OR&

0.90

34.65 1.7358.23 2.91

89.28 4.46

89.28 4.46

39.96 2.00

55.44 2.77

18.27 0.91

33.62 1.68

27.54 1.38

27.45 1.37

20.57 1.03

7.02 0.35

18.99 0.95

5!0.+0 !".01

57!.++ !8."!

0.90

0.00 0.00

0.00 0.00

86.10 4.31

86.10 4.31

71.40 3.57

46.53 2.33

43.50 2.18

43.50 2.18

43.50 2.18

46.53 2.33

67.80 3.39

89.40 4.47

89.40 4.47

71+.7" +5."$

785.1 +$.!"

1+57." "7.87

2*numR&ANO TOP 4'P

2*num le !(R&ANO TOP) 4

2*num le !(R&ANO TOP) ,A2 !0 4



6.00 2.00 3.8524.00 8.00 6.47

19.80 6.60 9.92

13.80 4.60 9.92

21.00 7.00 4.44

15.60 5.20 6.16

6.00 2.00 2.03

24.00 8.00 3.74

9.00 3.00 3.06

10.20 3.40 3.05

16.20 5.40 2.29

0.00 0.00 0.78

0.00 0.00 2.11

1"5."0 55.!0 57.81

18!.1" "0.7! "0.70

0.00 0.00 0.00

0.00 0.00 0.00

16.80 5.60 5.74

16.80 5.60 5.74

10.80 3.60 4.76

9.80 3.27 3.10

30.00 10.00 2.90

9.00 3.00 2.90

21.00 7.00 2.90

9.80 3.27 3.10

18.00 6.00 4.52

11.40 3.80 5.96

11.40 3.80 5.96

1".80 5.$+ 7.58

181.!8 "0.+ $.$"

+"+. 1!1.15 110.""

2OLTARE AL/&N&/ml

2OLTARE AL/&N&/:uc (+ml':uc)

2*num am*ra'mpL&TR&



9.63 9.63

1.5

16.18 16.18

24.80 24.80

24.80 24.80

11.10 11.10

15.40 15.40

5.08 5.08

9.34 9.34

7.65 7.65

7.63 7.63

5.71 5.71

1.95 1.95

5.28 5.28

1.5+ 1.5+

151.75 151.75

0.00 0.00

1.5

0.00 0.00

14.35 14.35

14.35 14.35

11.90 11.90

7.76 7.76

7.25 7.25

7.25 7.25

7.25 7.25

7.76 7.76

11.30 11.30

14.90 14.90

14.90 14.90

118.$" 118.$"

1!.$1 1!.$1

!7"."" !7".""

2*num var 1'mpL&TR&

2*num var !'mpL&TR&

2*num :andaim:inare P



0 0.00

0.25

23.1 1.16

48.75 2.44

48.75 2.44

5.7 0.29

22.8 1.14

3.75 0.19

8.19 0.41

6.75 0.34

6.6 0.33

3.825 0.19

0 0.00

0 0.00

178.!! 8.$1

1$".0 $.80

0 0.00

0.25

0 0.00

20.85 1.04

20.85 1.04

14.85 0.74

0 0.00

7.05 0.35

6.15 0.31

8.7 0.44

0 0.00

6.9 0.35

19.8 0.99

19.8 0.99

1!.$5 ".!5

1+7.5 ".87

+++.8 1"."7

2*num :andaim:inare L

2*num :anda im:inareROLE(150L'r*la)

2*num paa/EN/LER 4'P



0 0

0.3

3.85 0.154

8.125 0.325

8.125 0.325

0.95 0.038

3.8 0.152

0.625 0.025

1.365 0.0546

1.125 0.045

1.1 0.044

0.6375 0.0255

0 0

0 0

!$.70 1.1$

+!."7 1.+1

0.00 0.00

0.3

0.00 0.00

3.48 0.14

3.48 0.14

2.48 0.10

0.00 0.00

1.18 0.05

1.03 0.04

1.45 0.06

0.00 0.00

1.15 0.05

3.30 0.13

3.30 0.13

!0.8+ 0.8+

!!.$1 0.$!

55.58 !.!!

2*num paa(/EN/LLER) 4

(/EN/LLER) ,A2 !5

4

2*numR&ANO LET'P



&N&,A#E TA

0 0

0.3

4.62 0.231

9.75 0.4875

9.75 0.4875

1.14 0.057

4.56 0.228

0.75 0.0375

1.638 0.0819

1.35 0.0675

1.32 0.066

0.765 0.03825

0 0

0 0

+5." 1.78

+$.!1 1.$"

0.00 0.00

0.3

0.00 0.00

4.17 0.21

4.17 0.21

2.97 0.15

0.00 0.00

1.41 0.07

1.23 0.06

1.74 0.09

0.00 0.00

1.38 0.07

3.96 0.20

3.96 0.20

!.$$ 1.!5

!7.$ 1.+7

"".70 +.++

(R&ANO LET)

4

(R&ANO LET) ,A2 !0

4

2*numR&ANO TOP'P



N

0 0 0 04.62 0.231 45.6 11.4

9.75 0.4875 85.5 21.375

9.75 0.4875 85.5 21.375

1.14 0.057 10.8 2.7

4.56 0.228 40 10

0.75 0.0375 7.25 1.8125

1.638 0.0819 16 4

1.35 0.0675 13.3 3.325

1.32 0.066 13.3 3.325

0.765 0.03825 6.8 1.7

0 0 0 0

0 0 0 0

+5." 1.78 +!.05 81.01

+$.!1 1.$" +5"." 8$.11

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

4.17 0.21 39.16 9.79

4.17 0.21 39.16 9.79

2.97 0.15 28.48 7.12

0.00 0.00 14.00 3.50

1.41 0.07 14.80 3.70

1.23 0.06 15.20 3.80

1.74 0.09 14.80 3.70

0.00 0.00 14.00 3.50

1.38 0.07 12.00 3.00

3.96 0.20 44.00 11.00

3.96 0.20 44.00 11.00

!.$$ 1.!5 !7$."0 "$.$0

!7.$ 1.+7 +07.5" 7".8$

"".70 +.++ "".0! 1"".00

2*num le !(R&ANO TOP) 4

(R&ANO TOP) ,A2

!0 4

Pr*6l 2; "0L

r*



0 0.00 0.00 0.005.4 1.80 48.00 96.00

12 4.00 90.00 180.00

12 4.00 90.00 180.00

3 1.00 12.00 24.00

8 2.67 40.00 80.00

3 1.00 15.00 30.00

3 1.00 15.00 30.00

5 1.67 21.00 42.00

5 1.67 21.00 42.00

3 1.00 12.00 24.00

0 0.00 0.00 0.00

0 0.00 0.00 0.00

5$.0 1$.80 +".00 7!8.00

"5.+ !1.78 00.0 800.80

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

8.00 2.67 44.00 88.00

8.00 2.67 44.00 88.00

5.50 1.83 32.00 64.00

5.00 1.67 14.00 28.00

2.60 0.87 16.00 32.00

5.50 1.83 24.00 48.00

3.00 1.00 16.00 32.00

5.00 1.67 14.00 28.00

5.40 1.80 16.00 32.00

8.00 2.67 44.00 88.00

8.00 2.67 44.00 88.00

".00 !1.++ +08.00 "1".00

70.0 !+.7 ++8.80 "77."0

1+5.7 5.!5 7+$.!0 178.0

Pr*6l /D +0L

r*<rida 2laica

$=1! cmDi:luri">"0mm



0.00 0.00 0.001.54 3.85 3.85

3.25 8.13 8.13

3.25 8.13 8.13

0.38 0.95 0.95

1.52 3.80 3.80

0.50 1.25 1.25

0.55 1.37 1.37

0.45 1.13 1.13

0.44 1.10 1.10

0.26 0.64 0.64

0.00 0.00 0.00

0.00 0.00 0.00

1!.1+ +0.++ +0.++

1!.7 +1.8 +1.8

0.00 0.00 0.00

0.00 0.00 0.00

1.39 3.48 3.48

1.39 3.48 3.48

0.99 2.48 2.48

0.49 1.23 1.23

0.47 1.18 1.18

0.41 1.03 1.03

0.58 1.45 1.45

0.49 1.23 1.23

0.46 1.15 1.15

1.32 3.30 3.30

1.32 3.30 3.30

$.+1 !+.!$ !+.!$

$.78 !.5 !.5

!!.5! 5".!$ 5".!$

2*num am*ra'mpL&TR&

2*num var 1'mpL&TR&

2*num var !'mpL&TR&



NE2E,AR &N&,A#E &NTER&OARE

D&'*-,& M()&,-(" UM P,&)UM RON

1 P"($- $&,(*-$& * 22.0 18.0 396.00

2 P"($- $&,(*-$& ),($ * 56.0 18.0 1008.00

3 A%&- &),' "($- $&,(*-$& -)&,-#, ADEPLAST A:I +($ 4.0 14.0 55.96

4 A%&- &),' "($- $&,(*-$& ),($ ADEPLAST A:E +($ 8.0 18.5 147.68

5 P(,$;&) "(*-() * 215.0 20.0 4300.00

6 (-()( * 65.0 19.0 1235.00

7 P"($- -+#+ $(,)# <B $#"- 75.0 19.8 1485.75

8 P"($- -+#+ $(,)# ()-'*&&("( <BI $#"- 5.0 28.3 141.35

9 P(+)( -*=-(,& "($- -+#+ $(,)# >UENULLER? +($ 3.0 55.0 165.00

10 "&) 1 >RIMANO LET? +($ 44.0 22.6 994.84

11 "&) 2 >RIMANO TOP? +($ 44.0 31.7 1393.04

12 B(%( -*=-(,& -+#+ $(,)# ,#"& 17.0 2.3 38.93

13 C#")(,& ("'*--' >,#" %& $#")? ='$ 125.0 3.2 393.75

14 D-="' $' +','= ,(-% ='$ 1550.0 0.1 93.00

15 S','= (')#&,#,() ='$ 1000.0 0.0 20.00

16 S','= (')#"&)() ='$ 2000.0 0.0 80.00

17 A*#,+( DECOMIX "-),- 110.0 3.1 341.00

18 V(, 1 DECOMIX "-),- 270.0 3.1 823.50

19 V(, 2 DECOMIX "-),- 270.0 3.1 823.50

PRET TOTAL (RON) 1+?$+".+0PRET TOTAL (E/R) +?1+1.75

1 P,#" CD60 ='$ 170.0 14.4 2448.00

2 P,#" UD30 ='$ 47.0 7.6 357.20

3 B,-%( $"(+-$( ='$ 770.0 0.6 477.40

N,$,)

C()-)()&

PRET TOTALRON



4 C-*&) +($ 180.0 19.0 3420.00

5 V(, +($ 36.0 13.0 468.00

6 N-+- *$ 30.0 79.0 2370.00



URNIZOR

126*$')-& DEDEMAN IASI

$')-& DEDEMAN IASI

+($ 25 < DEDEMAN IASI

+($ 25 < DEDEMAN IASI

($;&) DEDEMAN IASI

$')-& DEDEMAN IASI

("&)60 $#"- ARABES@UE

("&)60 $#"- ARABES@UE

+($ 25< ARABES@UE

+($ 20 / >44 +($-("&)? ARABES@UE

+($ 20 / >44 +($-("&)? ARABES@UE

20*",#"( ARABES@UE

3*",#" ARABES@UE

660** :

3995 :

3535 :

15 L ARABES@UE

15L ARABES@UE

15L ARABES@UE

4 *" ARABES@UE

3 *" ARABES@UE

912 ** ARABES@UE

M#% (*=("(,& +&$-$()--*()&,-("&



+($ 25 <

+($ 25 <

)#(



NE2E,AR ELEENTE &NEL&TOA

D&'*-,& M()&,-(" UM C()-)()&

1 T(="( "-%(= ='$ 260 24 6240

2 /;&(= ='$ 36 49.6 1785.6

3 E"&*&) -*=-(,& /;&(= ='$ 20 10.56 211.2

4 C#")(, &)&,-#, ='$ 12 55.89 670.685 C(,"-/& /;&(= ='$ 154 10.59 1630.86

6 C(($& /;&(= ='$ 8 8.18 65.44

7 B',"(& ='$ 15 38.48 577.2

8 B',"(& ='$ 4 76.96 307.84

9 C#"-&, =',"( ='$ 22 11.33 249.26

10 R($#,% /;&(=:=',"( ='$ 18 18.22 327.96

11 C#)',- 60 ='$ 36 24.5 882

12 P,&"'/-)#, -)&,*&%-(, ='$ 18 25.85 465.3

13 C#(*( *(,& %,&()( ='$ 32 28.51 912.32

14 C#)',- &($'(,& 60 ='$ 19 21.89 415.91

15 B#,%',( ,#)# ='$ 1 30.99 30.99

16 S','= (')##,() $') 3 47.74 143.22

17 S','= (')##,() $') 2 47.74 95.48

18 #"-& ()-$#%&+ ,#"( 4 95 380PRET TOTAL (RON) 15+$1.!"

PRET TOTAL (E/R) +58.71

157000

N,$,)

P,&) -#,*()-UM RON

PRET TOTALRON



RE

M#% (*=("(,& +&$-$()-- *()&,-("& URNIZOR

16117 * DEDEMAN

125$* 4 * DEDEMAN

DEDEMAN

DEDEMAN,&(')& & &$(,& $(,-#, %- 60 - 60 DEDEMAN

DEDEMAN

3*%80 70*" DEDEMAN

6*%80 DEDEMAN

DEDEMAN

DEDEMAN

DEDEMAN

DEDEMAN

2* DEDEMAN

DEDEMAN

2* ARABES@UE

4835 >250 ='$$')? ARABES@UE

48X20 >250 ='$$') ARABES@UE

1550*>75 *,#"(? ARABES@UE



RINDUIALA SI SARPANTA PESTE ETA

D&'*-,& &"&*&) N, E"&*&)& D-*&+-'- MC&"&*&)

1 ,-%( ,(% -&,-#, 19 6141140 0.10 1.82 1

2 ,-%( ,(% +'&,-#, 18 6141020 0.09 1.54 2

3 ,-%( +'+)-&,& #- 3 14161140 0.26 0.77 3

4 C(,-#, 1 8 8141021 0.01 0.09 4

5 C(,-#, 2 8 8141621 0.02 0.15

6 C(,-#, 3 8 8142221 0.02 0.20

7 C(,-#, 4 8 8142821 0.03 0.25

8 C(,-#, 5 8 8143421 0.04 0.31

9 C(,-#, 6 8 8144021 0.05 0.36

10 C(,-#, 7 28 814352 0.04 1.10 1

11 C(,-#, 1F 8 8141501 0.02 0.13

12 C(,-#, 2F 8 8142101 0.02 0.19

13 C(,-#, 3F 8 814277 0.03 0.25

14 C(,-#, 4F 2 8142641 0.03 0.06

15 C"&+)- 16 814200 0.02 0.36

16 P(( %& $#(*( 4 1416840 0.19 0.75

17 C#(*( 1 1416155 0.03 0.03

18 C#(*( -)&,*&%-(,( 4 1416655 0.15 0.59

19 C#+#,#(=( 4 12121140 0.16 0.6620 P# 1 10 1414100 0.02 0.20

21 P# 2 2 1414210 0.04 0.08

TOTAL R&ND/&ALA ,& ,ARPANTA PE,TE ETA# $.88

SARPANTA SECUNDARA ATADA PRINCIPALA

D&'*-,& &"&*&) N, E"&*&)& D-*&+-'- MC&"&*&)

1 P# 1 5 1414280 0.05 0.27

N,$,)

N&$&+(,%'"( "&*

MC

N,$,)

N,$,)

N,$,)

N&$&+(,%'"( "&*

MC



2 P# 2 2 141450 0.01 0.02

3 C(,-#, 1 4 81481 0.01 0.04

4 C(,-#, 2 4 814141 0.02 0.06

5 C(,-#, 3 1 814195 0.02 0.02

6 C(,-#, 4 6 814205 0.02 0.14

7 ,-%( $#)', 2 1414280 0.05 0.11

8 ,-%( $#)', 1 1 1414315 0.06 0.06

TOTAL ,ARPANTA ,E2/NDARA ATADA PR&N2&PALA 0.7!

SARPANTA SECUNDARA ATADA LATERALA STANA

D&'*-,& &"&*&) N, E"&*&)& D-*&+-'- MC&"&*&)

1 C#+#,#(=( 2 1212170 0.02 0.05

2 C#+#,#(=( 1 1212615 0.09 0.09

3 P(( &,&)& 1 1214320 0.05 0.05

4 P(( %& $#(*( 2 1216360 0.07 0.14

5 C(,-#, 1 4 814120 0.01 0.05

6 C(,-#, 2 4 814180 0.02 0.08

7 C(,-#, 3 2 814215 0.02 0.05

8 C(,-#, 4 2 814235 0.03 0.05

9 C(,-#, 5 6 814250 0.03 0.17

TOTAL ,ARPANTA ,E2/NDARA ATADA LATERALA ,TANA 0.7+

SARPANTA SECUNDARA ATADA POSTERIOARA

D&'*-,& &"&*&) N, E"&*&)& D-*&+-'- MC&"&*&)

1 P# 1 5 141460 0.01 0.06

2 P# 2 6 1414250 0.05 0.29

3 C#+#,#(=( 2 1212180 0.03 0.05

4 P(( &,&)& 1 1 1214660 0.11 0.11

5 P(( &,&)& 2 1 1214420 0.07 0.07

6 P(( %& $#(*( 2 1214420 0.07 0.14

7 ,-%( $#)', 1 1 1214900 0.15 0.15

N,$,)

N&$&+(,

%'"( "&*MC

N,

$,)

N&$&+(,%'"( "&*

MC



8 ,-%( $#)', 2 1 1214665 0.11 0.11

9 C(,-#, 1 2 814100 0.01 0.02

10 C(,-#, 2 2 814160 0.02 0.04

11 C(,-#, 3 10 814220 0.02 0.25

12 C(,-#, 4 14 814290 0.03 0.45

13 C(,-#, 5 2 814120 0.01 0.03

14 C(,-#, 6 2 814170 0.02 0.04

TOTAL ,ARPANTA ,E2/NDARA ATADA PO,TER&OARA 1.81

SARPANTA SECUNDARA ATADA LATERALA DREAPTA

D&'*-,& &"&*&) N, E"&*&)& D-*&+-'- MC&"&*&)

1 P# 1 2 1414250 0.05 0.10

2 P# 2 3 141460 0.01 0.04

3 ,-%( $#)', 2 1414200 0.04 0.08

4 C#+#,#(=( 1 1 1414560 0.11 0.11

5 C#+#,#(=( 2 1 1414170 0.03 0.03

6 P(( &,&)& 1 1214530 0.09 0.09

7 P(( %& $#(*( 2 1214350 0.06 0.12

8 C(,-#, 1 2 814125 0.01 0.03

9 C(,-#, 2 2 814185 0.02 0.04

10 C(,-#, 3 12 814250 0.03 0.34

11 C(,-#, 4 2 814110 0.01 0.02

12 C(,-#, 5 2 814170 0.02 0.04

TOTAL ,ARPANTA ,E2/NDARA ATADA LATERALA DREAPTA 1.0+

A,TER&ALA

ASTERIALA SARPANTA PESTE ETA

N, E"&*&)& D-*&+-'- MC&"&*&)

1 C;&,&+)&( 200 2520400 0.02 160 4.00

ASTERIALA SARPANTE SECUNDARE

N,

$,)

N&$&+(,

%'"( "&*MC

N,$,)

D&'*-,&&"&*&)

',( ( ((+)&,-("( &)(

N&$&+(,$;&,&+)&(

>MC?



N, E"&*&)& D-*&+-'- MC&"&*&)

1 C;&,&+)&( 125 2520400 0.02 100.00 2.00

TOTAL A,TER&ALA (2) ".00

1*$ 40*G 40

65*$ 260*G

125

3360

N,$,)

D&'*-,&&"&*&)

(+)&,-("( &+)& $;&,&+)&(



LISTA NECESAR LEMN

D&'*-,& &"&*&) D-'*&+-'- N, E"&*&)& S',(()( N&$&+(, $;

D'"( 614400 155 : 5.2 0

D'"( 714400 92 : 3.6 0

D'"( 814400 121 : 5.4 0

C;&,&+)&( 2520400 325 260 0.0 6

T*al lemn (2) 1.! "

LISTA NECESAR TERMOIZOLATIE INTERIOR >V()( %& +)-$"(?

D&'*-,& &"&*&) P,) RONSUL

V()( %& +)-$"( 759000600 74 1036 75.6 1

PRET TOTAL (RON) 10+".00

PRET TOTAL (E/R) !+!.81

N&$&+(, %'"( "&*MC

D-'*&+-'-L'/-*&L()-*& >MM?

P,) T#)("RON

N&$&+(, ()( %& +)-$"(MP

N&$&+(, S









&,&+)&( MC

.0

.0

.0

.0

.0

.0

)( %& +)-$"(UL









NE2E,AR &N&,A#E E@TER&OARE

&" N, $,) D&'*-,& M()&,-(" SUPRAATA MANOPERA UM C()-)()&

1 P,#" %& +#$"' 60 60 : ='$ 30 19.41 582.

2 P#"-+)-,& &(%() 170 180 : =( 72 68 489

3 P#"-+)-,& &),'%() XPS 5 30 : =( 5 126 63

4 P#"-+)-,& &),'%() XPS2 16.5 : =( 1 117 11

5 A%&- #"-+)-,& 180 2.5 +($ 18 19 34

6 D-="',- 180 6 ='$ 1080 0.3 32

7 P"(+( %- =,( %& +)-$"( 180 1.1 ,#"( 4 150 598 A%&- "(+( 180 3.5 +($ 50 19 957.

9 P,#" %& $#") %- PVC 94 : ='$ 38 3.5 131.

9 P#"-+)-,& &(%() 130 140 : =( 56 68 380

10 P#"-+)-,& &),'%() XPS2 14.4 : =( 1 117 11

11 A%&- #"-+)-,& 140 2.5 +($ 14 19 26

12 D-="',- 140 6 ='$ 840 0.3 25

13 P"(+( %- =,( %& +)-$"( 140 1.1 ,#"( 3 150 46

14 A%&- "(+( 140 3.5 +($ 39 19 744.

15 P,#" %& $#") %- PVC 60 : ='$ 24 3.5 8

PRET TOTAL (RON) 1+08.+0

PRET TOTAL (E/R) +!15.+5

L&,TA NE2E,AR &N&,A#E E@TER&OARE

N, $,) D&'*-,& M()&,-(" UM C()-)()&

1 P,#" %& +#$"' 60 ='$ 30 ,#" %-

2 P#"-+)-,& &(%() 320 =( 128

3 P#"-+)-,& &),'%() XPS10 30 =( 5

4 P#"-+)-,& &),'%() XPS2 16.5 =( 1

5 A%&- #"-+)-,& 320 +($ 122

6 D-="',- 320 ='$ 1920

7 P"(+( %- =,( %& +)-$"( 320 ,#"( 7

8 P,#" %& $#") %- PVC 154 ='$ 62

S',(()(>MPML?

C#+'**

P,) -#,*()-UM RON

PRET TOTALRON

R

T

S',(()(>MPML?



L&,TA NE2E,AR AENA#AR& E@TER&OARE

1 TROTUAR ML 40

2 SUIT ML 50



M#% (*=("(,& +&$-$()-- *()&,-("& URNIZOR

#" %- ("'*--' &),' "($- %& 14 $* >25*"='$? DEDEMAN

25*=( >5 "($-=(? M(/(- O"-& 67.9975 128.8

6 *=( >8 "($-=(? M(/(- O"-&

15 *=( >20 "($-=(? M(/(- O"-& 117

(%&- P#"-+)-,#" >+($ %& 25 /? DEDEMAN

%-="',- =()')& $' $'-& %- "(+)-$ DEDEMAN 0.243

50*",#"( DEDEMAN(%&- P#"-+)-,#" >+($ %& 25 /? DEDEMAN

,#" %- "(+)-$ PVC >25*"='$? DEDEMAN

25*=( >5 "($-=(? M(/(- O"-& 169.8

15 *=( >20 "($-=(? M(/(- O"-& 117

(%&- P#"-+)-,#" >+($ %& 25 /? DEDEMAN

%-="',- =()')& $' $'-& %- "(+)-$ DEDEMAN

50*",#"( DEDEMAN

(%&- P#"-+)-,#" >+($ %& 25 /? DEDEMAN

DEDEMAN

(*=("(,& +&$-$()-- *()&,-("&

-' &),' "($- %& 14 $* >25*"='$?

5*=( >5 "($-=(?

*=( >8 "($-=(?

*=( >20 "($-=(?

P#"-+)-,#" >+($ %& 25 /?

- =()')& $' $'-& %- "(+)-$

50*",#"(

%- "(+)-$ PVC >25*"='$?





Denumire mp/ml

1 Glet pereti 890

2 Tavan rigips 245

3 Glet tavan 2454 Sapa 245

5 Placare Gresie 70

6 Placare aianta 75

7 Parc!et 175

8 "ar 1135

9 Placare trepte 40

10 Tr#tuare 40

11 $%#lare e&teri#ara 300

12 inisare s#'it 90



pret unitar t#tal lei

12 10680

18 4410

4 98012 2940

22 1540

22 1650

11 1925

6 6810

22 880

40 1600

35 10500

35 3150

47065



t#tal eur#

2400(000

991(011 6600

220(225660(674 32.04971

346(067

370(787

432(584

1530(337

197(753

359(551

2359(551

707(865

10576(404

Date post:	17-Feb-2018
Category:	Documents
Upload:	anon826178994
View:	283 times
Download:	3 times

Necesar santier dolhesti.xlsx

Documents